Example 1: gross and net yield with vacancy
| Purchase price | €250,000.00 |
|---|---|
| Monthly rent | €800.00 |
| Vacancy rate | 5% |
| Non-recoverable costs per year | €1,500.00 |
| Acquisition-cost rate | 10% |
| Additional upfront costs | 0 |
| Gross rental yield | 3.84% |
|---|---|
| Net rental yield | 2.77% |
| Gross rent multiplier | 26.04 |
| Annual rent | €9,600.00 |
| Effective annual rent | €9,120.00 |
| Acquisition costs | €25,000.00 |
| Investment base | €275,000.00 |
| Net annual income | €7,620.00 |
The annual rent is 12 · €800.00 = €9,600.00; divided by the €250,000.00 price that is a gross yield of 3.84%. A 5% vacancy lowers the rent to €9,120.00, and after €1,500.00 of non-recoverable costs the net annual income is €7,620.00. Relative to the investment base of €275,000.00 (price plus €25,000.00 acquisition costs) that is a net yield of 2.77%. The multiplier of 26.04 means the price equals 26.04 annual rents.