Example 1: €1,200 payment, €50,000 deposit, 3.5%, 30 years, 10% ancillary costs
| Monthly loan payment | €1,200.00 |
|---|---|
| Deposit | €50,000.00 |
| Interest rate p.a. | 3.5% |
| Term | 30 years |
| Ancillary-cost rate | 10% |
| Modelled maximum loan | €267,233.98 |
|---|---|
| Total funds | €317,233.98 |
| Modelled maximum purchase price | €288,394.53 |
| Ancillary costs | €28,839.45 |
With j = 3.5 / 100 / 12 and n = 360, the present value of €1,200.00 a month is about €267,233.98 of loan. Adding a €50,000.00 deposit gives €317,233.98 in total funds. At 10% ancillary costs that is a modelled price of €288,394.53 plus €28,839.45 in ancillary costs. It is a model budget under your assumptions, not a bank approval.