Example 1: a €500 device with no grant
| Purchase cost | €500.00 |
|---|---|
| Grant | €0.00 |
| Year-one generation | 600 kWh |
| Self-consumption share | 70% |
| Price per kWh | €0.30 |
| Horizon | 20 years |
| Investment after grant | €500.00 |
|---|---|
| Self-used (year 1) | 420 kWh |
| Exported (year 1) | 180 kWh |
| Gross saving (year 1) | €126.00 |
| Net saving (year 1) | €126.00 |
| Simple payback | about 4.0 years (3.97) |
| Payback within the horizon | about 4.0 years |
| Net result after 20 years | €2,020.00 |
The investment is €500.00 (no grant). Of 600 kWh, 70% is self-used (420 kWh); 180 kWh is exported and valued at €0.00. The saving is 420 × €0.30 = €126.00 per year (with no running cost, gross equals net). The simple payback is €500.00 / €126.00 ≈ 4.0 years, and after 20 years the net result is €2,020.00. All figures are example assumptions.